| Revenue | DKK -22K | -14% |
| EBITDA | DKK -22K | +14% |
| Net profit | DKK 719K | -89% |
| Total assets | DKK 47K | -99% |
| Equity | DKK -52,2M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -5 | -20 | -27 | -26 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -27 | -26 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | -27 | -26 | -22 |
| Net financials | 4.691 | -3.721 | 3.018 | 4.466 | 508 |
| Profit before tax | 4.687 | -3.741 | 2.991 | 4.440 | 486 |
| Tax | -10.354 | 192 | -2.868 | -2.275 | -233 |
| Net profit | 15.040 | -3.933 | 5.859 | 6.715 | 719 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 49 | 51 | 49 | 6.203 | 47 |
| Equity | -61.577 | -65.510 | -59.651 | -52.936 | -52.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61.626 | 65.561 | 59.700 | 59.140 | 52.265 |
| Total debt | 61.626 | 65.561 | 59.700 | 59.140 | 52.265 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CN Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
TN Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nicholas Rosenkrantz Stadil | Chief Executive Officer | 0 companies |
| Thomas Nørballe Mikkelsen | Chief Executive Officer | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Jesper Malik Møller Ringsholm | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |