| Revenue | DKK -907K | -51% |
| EBITDA | DKK -997K | +49% |
| Net profit | DKK -1,3M | -3171% |
| Total assets | DKK 3,8M | +1263% |
| Equity | DKK -2,5M | -105% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 113 | -83 | -646 | -1.837 | -907 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 49 | 213 | -1.944 | -997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 49 | 213 | -1.944 | -997 |
| Net financials | -31 | -27 | 30 | 1.800 | -295 |
| Profit before tax | -8 | 22 | 243 | -144 | -1.293 |
| Tax | 29 | 78 | 215 | -105 | -20 |
| Net profit | -37 | -56 | 28 | -39 | -1.273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.273 | 3.216 | 4.142 | 282 | 3.849 |
| Equity | -1.142 | -1.197 | -1.170 | -1.209 | -2.481 |
| Long-term debt | 4.247 | 4.273 | 4.356 | 1.432 | 1.458 |
| Short-term debt | 168 | 141 | 850 | 59 | 4.872 |
| Total debt | 4.415 | 4.413 | 5.207 | 1.491 | 6.330 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LJ Management | Management | 2020 |
NG Management | Management | 2014 |
| Former (3) | ||
DA Management | Management | 2014 – 2016 |
SJ Management | Management | 2016 – 2020 |
JK Management | Management | 2014 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Stanley John Mason | Management | 0 companies |
| Lewis John Norris | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Neil Gordon Smith | Management | 0 companies |