| Revenue | DKK 482K | +110% |
| EBITDA | DKK 482K | +110% |
| Net profit | DKK -218K | -1116% |
| Total assets | DKK 13,3M | -5% |
| Equity | DKK -147K | -305% |
| Employees | — | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | 229 | 482 |
| Staff expenses | -0 | -0 |
| EBITDA | 229 | 482 |
| Depreciation & amort. | -110 | -110 |
| EBIT | 119 | 372 |
| Net financials | -79 | -637 |
| Profit before tax | 40 | -265 |
| Tax | 19 | -47 |
| Net profit | 21 | -218 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 13.981 | 13.309 |
| Equity | 71 | -147 |
| Long-term debt | 12.791 | 12.932 |
| Short-term debt | 1.099 | 524 |
| Total debt | 13.891 | 13.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SS 2001 ApS | Company | 25.0% | 25.0% | 2017 |
PURE LIME A/S | Company | 10.0% | 10.0% | 2015 |
BIMP ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 0.0% | 0.0% | 2014 | |
Mind Invest IVS | Company | 25.0% | 25.0% | 2017 |
Moos Invest ApS | Company | 25.0% | 25.0% | 2017 |
JICCA HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Moos Gerlach | Chief Executive Officer | 0 companies |
| Christian Friis Olesen | Chief Executive Officer | 0 companies |
| Brian Gerlach | Board of Directors | 0 companies |
| Allan Bengtsen | Chairman | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |
| Morten Grau Lilly Christensen | Chairman | 0 companies |
| Julie Skallebæk Christensen | Board of Directors | 0 companies |
| Flemming Warrer Jensen | Board of Directors | 0 companies |