| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK 9,7M | +87% |
| Total assets | DKK 100,5M | +9% |
| Equity | DKK 89,9M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | — | — | -2 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -30 | 0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -30 | 0 | -2 |
| Net financials | -3.808 | 5.112 | 9.698 |
| Profit before tax | -3.838 | 5.112 | 9.696 |
| Tax | -107 | -78 | -1 |
| Net profit | -3.731 | 5.189 | 9.696 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 85.050 | 91.812 | 100.479 |
| Equity | 70.569 | 79.340 | 89.921 |
| Long-term debt | 12.070 | 10.067 | 0 |
| Short-term debt | 2.411 | 2.405 | 10.558 |
| Total debt | 14.481 | 12.472 | 10.558 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ER Management | Management | 2017 – 2017 |
PL Management | Management | 2014 – 2017 |
MB Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2019 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Refsgaard Trier Lund | Management | 0 companies |
| Peter Liu Johansen | Management | 0 companies |
| Martin Busk Andersen | Management | 0 companies |
| Geert Winther Skovsgaard | Board of Directors | 0 companies |
| Jens Kristensen | Chairman | 0 companies |
| Jesper Wadum Nielsen | Chairman | 0 companies |
| Lars Rytter | Board of Directors | 0 companies |
| Jacob Østergaard Bergenholtz | Board of Directors | 0 companies |