| Revenue | DKK 74K | -150% |
| EBITDA | DKK 74K | +150% |
| Net profit | DKK -153K | +59% |
| Total assets | DKK 5,1M | +25% |
| Equity | DKK -1,5M | -12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | -488 | 871 | -1.053 | -439 | 97 | -148 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 307 | -488 | 871 | -1.053 | -439 | 97 | -148 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -7 | -4 | -7 | -7 |
| EBIT | 307 | -488 | 871 | -1.057 | -446 | 93 | -156 | 67 |
| Net financials | -1 | -10 | 202 | -34 | -138 | -132 | -324 | -260 |
| Profit before tax | 306 | -498 | 1.073 | -1.091 | -584 | -39 | -480 | -194 |
| Tax | 72 | -107 | 237 | -0 | -0 | -9 | -105 | -41 |
| Net profit | 234 | -391 | 837 | -1.091 | -584 | -30 | -375 | -153 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 1.723 | 4.126 | 2.703 | 2.232 | 3.322 | 4.064 | 5.083 |
| Equity | 334 | -57 | 780 | -311 | -895 | -925 | -1.300 | -1.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 1.779 | 3.346 | 3.014 | 3.127 | 4.247 | 5.364 | 6.536 |
| Total debt | 486 | 1.779 | 3.346 | 3.014 | 3.127 | 4.247 | 5.364 | 6.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2014 | — | — |
KV Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPUS ACOUSTICS ApS | Company | 100.0% | 100.0% | 2014 |
Audio Group DK ApS | Company | 100.0% | 100.0% | 2020 |
Audio Group Denmark ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Kristensen | Management | 0 companies |
| Kent Vinther Sørensen | Management | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Michael Børresen | Board of Directors | 0 companies |
| Lars Bundgaard Sørensen | Board of Directors | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Hanne Bruun Jacobsen | Board of Directors | 0 companies |
| Jeppe Hoff Nyby | Board of Directors | 0 companies |
| Peter Bager | Board of Directors | 0 companies |