| Revenue | DKK 3,5M | +173% |
| EBITDA | DKK 3,5M | +173% |
| Net profit | DKK 1,6M | +378% |
| Total assets | DKK 30,6M | -6% |
| Equity | DKK 12,6M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.539 | 3.697 | 4.123 | 3.666 | 4.235 | 4.856 | 3.305 | 1.989 | 1.287 | 3.515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.356 | 3.697 | 4.123 | 3.666 | 4.235 | 4.856 | 3.305 | 1.989 | 1.287 | 3.515 |
| Depreciation & amort. | 605 | 1.866 | -1.866 | -1.866 | -1.866 | -1.866 | -1.866 | -1.866 | -1.866 | -1.866 |
| EBIT | 1.751 | 1.831 | 2.257 | 1.800 | 2.369 | 2.990 | 1.439 | 123 | -578 | 1.649 |
| Net financials | -535 | -940 | -759 | -393 | -271 | -151 | -32 | -11 | -10 | -10 |
| Profit before tax | 1.216 | 891 | 1.498 | 1.407 | 2.099 | 2.839 | 1.407 | 113 | -589 | 1.639 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.216 | 891 | 1.498 | 1.407 | 2.099 | 2.839 | 1.407 | 113 | -589 | 1.639 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.514 | 45.731 | 43.868 | 42.018 | 40.240 | 38.228 | 36.615 | 34.777 | 32.430 | 30.607 |
| Equity | 1.316 | 2.207 | 3.704 | 5.111 | 7.210 | 10.049 | 11.456 | 11.568 | 10.980 | 12.618 |
| Long-term debt | 35.061 | 30.259 | 15.582 | 9.834 | 4.819 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.137 | 13.265 | 24.582 | 27.072 | 28.211 | 28.179 | 25.159 | 23.209 | 21.451 | 17.989 |
| Total debt | 46.199 | 43.524 | 40.163 | 36.906 | 33.030 | 28.179 | 25.159 | 23.209 | 21.451 | 17.989 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Hensberg | Board of Directors | 0 companies |