| Revenue | DKK 478K | -31% |
| EBITDA | DKK -181K | -14132% |
| Net profit | DKK -177K | -2197% |
| Total assets | DKK 724K | -18% |
| Equity | DKK 618K | -22% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 1.005 | 1.077 | 875 | 1.379 | 555 | 703 | 1.497 | 1.218 | 688 | 478 |
| Staff expenses | -203 | -932 | -978 | -922 | -1.033 | -683 | -634 | -727 | -782 | -631 | -659 |
| EBITDA | 76 | 74 | 100 | -47 | 346 | -129 | 70 | 770 | 436 | 1 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 74 | 100 | -47 | 346 | -129 | 70 | 770 | 436 | 1 | -181 |
| Net financials | -1 | 0 | -3 | -0 | -3 | -4 | -2 | -4 | -6 | 22 | 4 |
| Profit before tax | 75 | 74 | 97 | -48 | 343 | -133 | 68 | 767 | 430 | 23 | -177 |
| Tax | 20 | 19 | 23 | -9 | 76 | -29 | 15 | 169 | 96 | 15 | -0 |
| Net profit | 55 | 55 | 74 | -39 | 267 | -104 | 53 | 598 | 334 | 8 | -177 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 352 | 251 | 310 | 629 | 276 | 296 | 1.062 | 1.147 | 885 | 724 |
| Equity | 56 | 110 | 184 | 40 | 307 | 92 | 145 | 652 | 886 | 795 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 242 | 67 | 270 | 322 | 184 | 151 | 409 | 261 | 91 | 106 |
| Total debt | 143 | 242 | 67 | 270 | 322 | 184 | 151 | 409 | 261 | 91 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Ole Klejnstrup | Founder | 0 companies |