| Revenue | DKK 617K | +56% |
| EBITDA | DKK 229K | +141% |
| Net profit | DKK 189K | +1149% |
| Total assets | DKK 1,2M | +20% |
| Equity | DKK 1,1M | +21% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 35 | 133 | 158 | 259 | 138 | 227 | 467 | 396 | 617 |
| Staff expenses | -0 | -0 | -0 | -45 | -105 | -105 | -148 | -194 | -301 | -389 |
| EBITDA | -1 | 35 | 133 | 113 | 154 | 33 | 78 | 273 | 95 | 229 |
| Depreciation & amort. | -0 | -0 | -66 | -66 | -66 | -66 | -66 | -66 | -66 | -0 |
| EBIT | -1 | 35 | 67 | 47 | 88 | -33 | 13 | 207 | 29 | 229 |
| Net financials | 0 | -0 | -6 | 499 | -2 | -4 | 9 | -0 | -9 | 13 |
| Profit before tax | -1 | 35 | 61 | 546 | 86 | -37 | 21 | 206 | 20 | 242 |
| Tax | 0 | 8 | 15 | 10 | 19 | -0 | 0 | 45 | 5 | 53 |
| Net profit | -2 | 27 | 46 | 536 | 67 | -37 | 21 | 161 | 15 | 189 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 160 | 673 | 1.077 | 1.000 | 705 | 840 | 1.109 | 1.017 | 1.222 |
| Equity | 48 | 75 | 122 | 658 | 724 | 687 | 708 | 869 | 884 | 1.073 |
| Long-term debt | 0 | 0 | 400 | 350 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 15 | 151 | 69 | 276 | 19 | 132 | 240 | 132 | 149 |
| Total debt | 8 | 15 | 551 | 419 | 276 | 19 | 132 | 240 | 132 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|