| Revenue | DKK 8K | -43% |
| EBITDA | DKK 7K | -55% |
| Net profit | DKK 7K | -55% |
| Total assets | DKK 163K | +4% |
| Equity | DKK 62K | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 33 | 32 | 34 | 32 | 46 | 66 | 17 | 15 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBITDA | 48 | 33 | 32 | 34 | 32 | 46 | 52 | -6 | 15 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 33 | 32 | 34 | 32 | 46 | 52 | -6 | 15 | 7 |
| Net financials | -37 | -33 | -33 | -38 | -41 | -33 | -31 | -28 | 0 | 0 |
| Profit before tax | 12 | -1 | -0 | -4 | -9 | 14 | 21 | -35 | 15 | 7 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | 9 | -1 | -0 | -4 | -9 | 14 | 21 | -39 | 15 | 7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 627 | 611 | 607 | 592 | 595 | 600 | 72 | 157 | 163 |
| Equity | 59 | 58 | 58 | 54 | 45 | 59 | 80 | 40 | 55 | 62 |
| Long-term debt | 583 | 569 | 554 | 537 | 507 | 492 | 477 | 0 | 0 | 0 |
| Short-term debt | 3 | 0 | 0 | 16 | 40 | 44 | 44 | 32 | 25 | 13 |
| Total debt | 586 | 569 | 554 | 553 | 547 | 536 | 521 | 32 | 25 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Palle Robert Elbæk Sørensen | Founder | 0 companies |