| Revenue | DKK 16,1M | +18% |
| EBITDA | DKK 6,9M | +32% |
| Net profit | DKK 5,1M | +28% |
| Total assets | DKK 9,2M | +8% |
| Equity | DKK 6,8M | +20% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.403 | 4.402 | 5.640 | 5.745 | 7.371 | 9.553 | 8.191 | 10.218 | 13.682 | 13.617 | 16.073 |
| Staff expenses | -2.995 | -3.055 | -3.374 | -3.746 | -4.418 | -5.380 | -6.214 | -6.400 | -6.899 | -8.402 | -9.174 |
| EBITDA | 1.408 | 1.347 | 2.266 | 1.998 | 2.953 | 4.173 | 1.977 | 3.818 | 6.783 | 5.215 | 6.899 |
| Depreciation & amort. | -454 | -540 | -657 | -657 | -978 | -524 | -484 | -644 | -525 | -433 | -637 |
| EBIT | 954 | 807 | 1.608 | 1.341 | 1.975 | 3.649 | 1.493 | 3.174 | 6.257 | 4.782 | 6.262 |
| Net financials | -2 | 77 | 153 | 110 | 153 | 111 | 61 | 102 | 341 | 358 | 313 |
| Profit before tax | 952 | 884 | 1.761 | 1.451 | 2.128 | 3.760 | 1.554 | 3.275 | 6.598 | 5.140 | 6.575 |
| Tax | 181 | 200 | 391 | 336 | 473 | 832 | 330 | 714 | 1.458 | 1.135 | 1.457 |
| Net profit | 770 | 685 | 1.370 | 1.115 | 1.656 | 2.928 | 1.224 | 2.561 | 5.141 | 4.005 | 5.117 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.871 | 2.659 | 3.404 | 4.081 | 5.629 | 7.093 | 5.286 | 7.141 | 11.995 | 8.545 | 9.231 |
| Equity | 1.470 | 1.455 | 2.276 | 2.490 | 3.446 | 5.174 | 3.998 | 4.559 | 7.700 | 5.705 | 6.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 364 | 227 | 0 | 0 |
| Short-term debt | 1.001 | 889 | 934 | 1.521 | 2.004 | 1.919 | 1.287 | 2.217 | 4.068 | 2.841 | 2.409 |
| Total debt | 1.001 | 889 | 934 | 1.521 | 2.139 | 1.919 | 1.287 | 2.582 | 4.295 | 2.841 | 2.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FNY HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
EIQ Holding A/S | Company | 33.3% | 33.3% | 2014 |
FNY INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Nygaard Petersen | Management | 0 companies |
| Søren Hjardemaal Jansen | Board of Directors | 0 companies |
| Bjarne Bundgaard Rasmussen | Chairman | 0 companies |