| Revenue | DKK -5K | -38% |
| EBITDA | DKK -5K | +38% |
| Net profit | DKK -57K | -204% |
| Total assets | DKK 82K | -40% |
| Equity | DKK 64K | -47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -8 | -5 |
| Net financials | -8 | -29 | -31 | 78 | -68 |
| Profit before tax | -15 | -35 | -38 | 70 | -73 |
| Tax | -3 | -8 | -8 | 15 | -16 |
| Net profit | -12 | -28 | -30 | 55 | -57 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134 | 106 | 77 | 136 | 82 |
| Equity | 124 | 96 | 67 | 121 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 15 | 18 |
| Total debt | 10 | 10 | 10 | 15 | 18 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2018 |
| Former (1) | ||
LB Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Danmark Baadsgaard Bruun | Management | 0 companies |
| Linda Baadsgaard Bruun | Management | 0 companies |
| Lars Danmark Baadsgaard Bruun | Chairman | 0 companies |