| Revenue | DKK -12K | +1% |
| EBITDA | DKK -12K | -1% |
| Net profit | DKK 1,6M | +329% |
| Total assets | DKK 47,8M | +3% |
| Equity | DKK 47,8M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -7 | -8 | -10 | -12 | -10 | -11 | -14 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -210 | -127 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -7 | -8 | -10 | -222 | -137 | -11 | -14 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -7 | -8 | -10 | -222 | -137 | -11 | -14 | -12 | -12 |
| Net financials | 1.657 | 704 | 1.016 | 4.522 | 1.738 | 10.327 | 5.134 | 4.531 | 3 | 429 | 1.653 |
| Profit before tax | 1.647 | 696 | 1.008 | 4.514 | 1.728 | 10.104 | 4.997 | 4.520 | -11 | 418 | 1.641 |
| Tax | -0 | -0 | -0 | -0 | 11 | -20 | -0 | 54 | 45 | 46 | 47 |
| Net profit | 1.647 | 696 | 1.008 | 4.514 | 1.717 | 10.124 | 4.997 | 4.466 | -56 | 371 | 1.594 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.861 | 18.525 | 19.433 | 23.769 | 25.444 | 36.305 | 41.411 | 45.910 | 45.869 | 46.242 | 47.831 |
| Equity | 17.851 | 18.517 | 19.425 | 23.739 | 25.403 | 36.261 | 41.378 | 45.844 | 45.789 | 46.160 | 47.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 8 | 8 | 30 | 41 | 44 | 33 | 66 | 80 | 82 | 77 |
| Total debt | 10 | 8 | 8 | 30 | 41 | 44 | 33 | 66 | 80 | 82 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Mariane Hansen | Management | 0 companies |
| Poul Lysholt Hansen | Chairman | 0 companies |
| Simon Nørgaard Lysholt Hansen | Board of Directors | 0 companies |