| Revenue | DKK -13K | +2% |
| EBITDA | DKK -13K | -2% |
| Net profit | DKK 1,1M | +28% |
| Total assets | DKK 9,6M | +2% |
| Equity | DKK 6,2M | +21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -7 | -7 | -6 | -7 | -7 | -10 | -14 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -7 | -7 | -6 | -7 | -7 | -10 | -14 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -7 | -7 | -6 | -7 | -7 | -10 | -14 | -13 | -13 |
| Net financials | 129 | 129 | 138 | 126 | 475 | 470 | 132 | 1.449 | 1.060 | 858 | 1.093 |
| Profit before tax | 120 | 123 | 131 | 120 | 468 | 463 | 125 | 1.438 | 1.046 | 845 | 1.079 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 120 | 123 | 131 | 120 | 468 | 463 | 125 | 1.438 | 1.046 | 845 | 1.079 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.077 | 4.075 | 4.071 | 5.867 | 5.857 | 7.114 | 11.213 | 10.486 | 9.859 | 9.416 | 9.602 |
| Equity | 170 | 293 | 424 | 543 | 1.012 | 1.475 | 1.762 | 3.201 | 4.247 | 5.092 | 6.172 |
| Long-term debt | 3.694 | 3.570 | 3.435 | 4.739 | 4.254 | 5.012 | 6.967 | 5.453 | 4.199 | 3.316 | 3.039 |
| Short-term debt | 213 | 212 | 212 | 585 | 592 | 627 | 2.483 | 1.833 | 1.413 | 1.007 | 391 |
| Total debt | 3.907 | 3.782 | 3.647 | 5.324 | 4.846 | 5.639 | 9.450 | 7.286 | 5.612 | 4.323 | 3.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Buus | Management | 0 companies |