| Revenue | DKK -253K | -8% |
| EBITDA | DKK -498K | +4% |
| Net profit | DKK 1M | +596% |
| Total assets | DKK 48,3M | +2% |
| Equity | DKK 46,1M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -7 | -8 | -14 | -260 | 521 | 324 | -129 | -274 | -253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -101 | -339 | -295 | -306 | -245 | -245 |
| EBITDA | -10 | -7 | -7 | -8 | -14 | -361 | 183 | 29 | -436 | -518 | -498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -26 | -26 | -26 | -20 | -0 |
| EBIT | -10 | -7 | -7 | -8 | -14 | -371 | 157 | 3 | -461 | -538 | -498 |
| Net financials | 1.657 | 704 | 1.016 | 4.515 | 1.769 | 10.209 | 5.105 | 4.520 | -73 | 329 | 1.550 |
| Profit before tax | 1.647 | 696 | 1.008 | 4.507 | 1.755 | 9.838 | 5.262 | 4.523 | -534 | -210 | 1.052 |
| Tax | -0 | -0 | -0 | -0 | 16 | -0 | 1 | 28 | 1 | 2 | 3 |
| Net profit | 1.647 | 696 | 1.008 | 4.507 | 1.739 | 9.838 | 5.261 | 4.495 | -535 | -212 | 1.049 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.861 | 18.525 | 19.433 | 24.467 | 26.116 | 37.069 | 42.766 | 47.816 | 48.038 | 47.473 | 48.334 |
| Equity | 17.851 | 18.517 | 19.425 | 23.732 | 25.365 | 35.937 | 41.318 | 45.813 | 45.278 | 45.067 | 46.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 8 | 8 | 735 | 751 | 1.133 | 1.448 | 2.003 | 2.760 | 2.406 | 2.218 |
| Total debt | 10 | 8 | 8 | 735 | 751 | 1.133 | 1.448 | 2.003 | 2.760 | 2.406 | 2.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Mariane Hansen | Management | 0 companies |
| Poul Lysholt Hansen | Chairman | 0 companies |
| Sofie Lysholt Hansen | Board of Directors | 0 companies |