| Revenue | DKK 928K | +184% |
| EBITDA | DKK 423K | +470% |
| Net profit | DKK 254K | +253% |
| Total assets | DKK 2,2M | -15% |
| Equity | DKK 564K | +82% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 1.909 | 2.106 | 1.645 | 1.648 | 1.529 | 1.343 | 1.480 | 327 | 928 |
| Staff expenses | -606 | -1.714 | -1.886 | -1.828 | -1.681 | -1.073 | -828 | -644 | -441 | -505 |
| EBITDA | 84 | 195 | 220 | -183 | -32 | 201 | 241 | 404 | -114 | 423 |
| Depreciation & amort. | -12 | -8 | -8 | -8 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 186 | 212 | -191 | -37 | 201 | 241 | 404 | -114 | 423 |
| Net financials | -3 | 1 | -38 | -23 | -28 | -44 | -49 | -80 | -92 | -91 |
| Profit before tax | 69 | 175 | 174 | -214 | -66 | 157 | 192 | 324 | -206 | 332 |
| Tax | 18 | 42 | 48 | -38 | -12 | 39 | 52 | 79 | -40 | 78 |
| Net profit | 51 | 133 | 126 | -176 | -54 | 118 | 140 | 245 | -166 | 254 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 840 | 1.328 | 1.420 | 1.176 | 1.647 | 2.313 | 2.688 | 2.607 | 2.223 |
| Equity | 101 | 234 | 353 | 178 | 124 | 242 | 382 | 626 | 310 | 564 |
| Long-term debt | 0 | 0 | 38 | 0 | 0 | 93 | 55 | 0 | 0 | 38 |
| Short-term debt | 401 | 605 | 934 | 1.242 | 1.052 | 1.313 | 1.877 | 2.062 | 2.297 | 1.621 |
| Total debt | 401 | 605 | 973 | 1.242 | 1.052 | 1.406 | 1.932 | 2.062 | 2.297 | 1.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2015 | — | — |
MC Management | Management | 2020 | — | — |
NK Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRMC Holding ApS | Company | 100.0% | 100.0% | 2020 |
NNSB Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Rønn Christensen | Management | 0 companies |
| Michael Christensen | Management | 0 companies |
| Nelica Kajtaz | Founder | 0 companies |