| Revenue | DKK 356K | -13% |
| EBITDA | DKK 197K | -34% |
| Net profit | DKK 192K | -37% |
| Total assets | DKK 536K | +13% |
| Equity | DKK 340K | +130% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 930 | 627 | 638 | 499 | 529 | 401 | -378 | 408 | 356 |
| Staff expenses | -773 | -630 | -349 | -377 | -365 | -357 | -371 | -182 | -109 | -159 |
| EBITDA | 120 | 300 | 278 | 261 | 135 | 171 | 30 | -560 | 299 | 197 |
| Depreciation & amort. | -0 | -0 | -36 | -49 | -56 | -56 | -56 | -20 | -7 | -0 |
| EBIT | 120 | 300 | 242 | 212 | 79 | 115 | -26 | -580 | 292 | 197 |
| Net financials | -1 | 0 | -2 | -2 | -16 | -88 | -109 | -45 | -26 | -6 |
| Profit before tax | 119 | 301 | 240 | 210 | 62 | 27 | -135 | -625 | 266 | 190 |
| Tax | 29 | 69 | 56 | 49 | 17 | 7 | -27 | 28 | -39 | -2 |
| Net profit | 90 | 232 | 184 | 161 | 45 | 19 | -108 | -653 | 305 | 192 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 757 | 1.049 | 602 | 3.896 | 4.092 | 12.899 | 562 | 476 | 536 |
| Equity | 140 | 371 | 555 | 366 | 250 | 225 | 116 | -537 | 148 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 382 | 486 | 227 | 3.641 | 3.867 | 12.782 | 1.099 | 328 | 196 |
| Total debt | 256 | 382 | 486 | 227 | 3.641 | 3.867 | 12.782 | 1.099 | 328 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEBER SVENDBORG A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Weber | Management | 0 companies |