| Revenue | DKK 1M | +110% |
| EBITDA | DKK 628K | +413% |
| Net profit | DKK 489K | +506% |
| Total assets | DKK 2,6M | +56% |
| Equity | DKK 1,1M | +82% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -2 | -16 | 74 | 265 | 499 | 466 | 372 | 499 | 1.046 |
| Staff expenses | -0 | -0 | -1 | -0 | -133 | -356 | -291 | -322 | -377 | -418 |
| EBITDA | -79 | -2 | -18 | 74 | 132 | 143 | 175 | 50 | 122 | 628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -18 | -0 |
| EBIT | -79 | -2 | -18 | 74 | 128 | 139 | 171 | 46 | 104 | 628 |
| Net financials | -1 | -4 | 0 | -5 | -3 | -1 | 0 | 0 | 0 | 0 |
| Profit before tax | -79 | -6 | -18 | 69 | 125 | 138 | 171 | 46 | 104 | 628 |
| Tax | -0 | -0 | -0 | -0 | 21 | 23 | 36 | 8 | 24 | 138 |
| Net profit | -79 | -6 | -18 | 69 | 105 | 115 | 135 | 37 | 81 | 489 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 160 | 711 | 990 | 591 | 2.287 | 1.585 | 1.435 | 1.645 | 2.573 |
| Equity | -29 | -36 | -63 | 6 | 111 | 226 | 475 | 513 | 594 | 1.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 195 | 774 | 984 | 480 | 2.061 | 1.110 | 922 | 1.051 | 1.490 |
| Total debt | 325 | 195 | 774 | 984 | 480 | 2.061 | 1.110 | 922 | 1.051 | 1.490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|