| Revenue | DKK 1,3M | -19% |
| EBITDA | DKK 180K | -23% |
| Net profit | DKK 137K | +15% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 995K | +16% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.229 | 1.359 | 1.725 | 1.568 | 1.268 |
| Staff expenses | -1.013 | -1.219 | -1.244 | -1.336 | -1.088 |
| EBITDA | 216 | 140 | 482 | 232 | 180 |
| Depreciation & amort. | -210 | -210 | -210 | -75 | -0 |
| EBIT | 6 | -70 | 272 | 157 | 180 |
| Net financials | -3 | -6 | -6 | -3 | -3 |
| Profit before tax | 3 | -76 | 265 | 154 | 176 |
| Tax | 1 | -17 | 59 | 34 | 39 |
| Net profit | 2 | -60 | 206 | 120 | 137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.555 | 1.222 | 1.279 | 1.301 | 1.324 |
| Equity | 591 | 531 | 738 | 857 | 995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 855 | 628 | 524 | 444 | 330 |
| Total debt | 855 | 628 | 524 | 444 | 330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2021 |
| Former (1) | ||
TL Management | Management | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Langelund Sørensen | Management | 0 companies |
| Bo Bjørnbak Martensen | Management | 0 companies |