| Revenue | DKK 695K | -7% |
| EBITDA | DKK 52K | -26% |
| Net profit | DKK 35K | -18% |
| Total assets | DKK 744K | -2% |
| Equity | DKK 631K | +6% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 634 | 608 | 716 | 758 | 770 | 633 | 788 | 750 | 695 |
| Staff expenses | -510 | -497 | -513 | -548 | -535 | -626 | -619 | -656 | -680 | -643 |
| EBITDA | 150 | 137 | 95 | 167 | 223 | 144 | 14 | 133 | 70 | 52 |
| Depreciation & amort. | -9 | -7 | -7 | -14 | -5 | -5 | -5 | -7 | -18 | -15 |
| EBIT | 141 | 130 | 88 | 153 | 218 | 139 | 9 | 126 | 52 | 37 |
| Net financials | -2 | -2 | -2 | -24 | -6 | -1 | 2 | 3 | 6 | 8 |
| Profit before tax | 138 | 128 | 86 | 129 | 212 | 138 | 11 | 129 | 58 | 46 |
| Tax | 33 | 29 | 20 | 27 | 48 | 32 | 5 | 29 | 15 | 10 |
| Net profit | 105 | 99 | 66 | 102 | 164 | 106 | 6 | 100 | 43 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 367 | 424 | 1.043 | 709 | 1.163 | 593 | 626 | 762 | 744 |
| Equity | 110 | 209 | 275 | 377 | 541 | 646 | 452 | 553 | 596 | 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 158 | 148 | 666 | 145 | 517 | 139 | 61 | 151 | 105 |
| Total debt | 141 | 158 | 148 | 666 | 169 | 517 | 139 | 61 | 151 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|