| Revenue | DKK -176K | +4% |
| EBITDA | DKK -176K | -4% |
| Net profit | DKK -144K | +2% |
| Total assets | DKK 985K | -2% |
| Equity | DKK -1,5M | -11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.108 | 0 | 405 | -237 | -244 | -224 | -340 | -182 | -169 | -176 |
| Staff expenses | -106 | -72 | -45 | -13 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 307 | -422 | -46 | -250 | -249 | -224 | -340 | -182 | -169 | -176 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -18 | -37 | -0 | -0 | -17 | -17 |
| EBIT | 297 | -431 | -55 | -259 | -268 | -261 | -340 | -182 | -186 | -193 |
| Net financials | -1 | -0 | 0 | -0 | -1 | -1 | -47 | -1 | 0 | 0 |
| Profit before tax | 296 | -431 | -55 | -259 | -269 | -262 | -387 | -183 | -186 | -193 |
| Tax | 74 | -87 | -7 | -54 | -57 | -58 | -84 | -35 | -39 | -49 |
| Net profit | 223 | -344 | -48 | -205 | -212 | -203 | -303 | -148 | -147 | -144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 620 | 857 | 792 | 853 | 716 | 865 | 896 | 1.007 | 985 |
| Equity | 245 | -99 | -148 | -352 | -564 | -768 | -1.071 | -1.219 | -1.366 | -1.510 |
| Long-term debt | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 719 | 1.005 | 1.144 | 1.417 | 1.484 | 1.936 | 2.115 | 2.373 | 2.495 |
| Total debt | 94 | 719 | 1.005 | 1.144 | 1.417 | 1.484 | 1.936 | 2.115 | 2.373 | 2.495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|