| Revenue | DKK 1,5M | +154% |
| EBITDA | DKK 1,5M | +154% |
| Net profit | DKK 1,5M | +1749% |
| Total assets | DKK 116K | -81% |
| Equity | DKK -3,8M | +29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 777 | 777 | 612 | 165 | 598 | 598 | 598 | 598 | 1.518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 516 | 777 | 777 | 612 | 165 | 598 | 598 | 598 | 598 | 1.518 |
| Depreciation & amort. | -260 | -332 | -441 | -1.500 | -1.200 | -800 | -500 | -500 | -516 | -0 |
| EBIT | 256 | 445 | 336 | -888 | -1.035 | -202 | 98 | 98 | 82 | 1.518 |
| Net financials | -1.390 | -839 | 375 | -2.570 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1.134 | -394 | 711 | -3.458 | -1.035 | -202 | 98 | 98 | 82 | 1.518 |
| Tax | 111 | -0 | 197 | -197 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.245 | -394 | 514 | -3.261 | -1.035 | -202 | 98 | 98 | 82 | 1.518 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.024 | 3.641 | 6.016 | 3.471 | 2.644 | 1.790 | 1.233 | 731 | 613 | 116 |
| Equity | -1.185 | -1.579 | -1.065 | -4.326 | -5.360 | -5.562 | -5.464 | -5.366 | -5.284 | -3.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.209 | 5.220 | 6.884 | 7.797 | 8.004 | 7.352 | 6.697 | 6.097 | 5.897 | 3.882 |
| Total debt | 4.209 | 5.220 | 6.884 | 7.797 | 8.004 | 7.352 | 6.697 | 6.097 | 5.897 | 3.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CN Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STHAJ ApS | Company | 33.3% | 33.3% | 2015 |
PSF AUDIT APS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tolstrup Holm | Chief Executive Officer | 0 companies |
| Claus Nikolaj Hunt | Management | 0 companies |
| Flemming Holm | Board of Directors | 0 companies |
| Anne Heidi Jensen | Board of Directors | 0 companies |