| Revenue | DKK 11,6M | +9% |
| EBITDA | DKK 1,1M | +17% |
| Net profit | DKK 631K | +61% |
| Total assets | DKK 9,9M | +22% |
| Equity | DKK 2,7M | +30% |
| Employees | 27 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.699 | 6.018 | 6.666 | 8.251 | 9.408 | 8.881 | 10.473 | 8.282 | 10.654 | 11.609 |
| Staff expenses | -7.279 | -5.818 | -6.958 | -7.755 | -8.603 | -7.766 | -9.242 | -7.933 | -9.749 | -10.548 |
| EBITDA | 1.420 | 200 | -291 | 433 | 805 | 1.115 | 1.230 | 349 | 905 | 1.061 |
| Depreciation & amort. | 135 | -114 | -134 | -177 | -244 | -290 | -339 | -415 | -328 | -122 |
| EBIT | 1.285 | 85 | -425 | 256 | 561 | 825 | 891 | -66 | 577 | 939 |
| Net financials | -84 | -17 | 1 | 48 | -38 | -27 | -116 | -99 | -66 | -112 |
| Profit before tax | 1.201 | 68 | -424 | 304 | 523 | 798 | 776 | -165 | 511 | 826 |
| Tax | 267 | 17 | -92 | 69 | 127 | 176 | 172 | -32 | 117 | 195 |
| Net profit | 934 | 51 | -331 | 234 | 396 | 622 | 604 | -133 | 393 | 631 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.430 | 3.345 | 3.996 | 4.796 | 6.594 | 7.948 | 7.889 | 7.015 | 8.124 | 9.908 |
| Equity | 984 | 1.035 | 704 | 938 | 1.334 | 1.956 | 1.113 | 1.714 | 2.107 | 2.738 |
| Long-term debt | 110 | 66 | 19 | 0 | 0 | 838 | 970 | 903 | 675 | 659 |
| Short-term debt | 2.069 | 2.093 | 2.865 | 3.731 | 5.005 | 4.606 | 5.385 | 3.882 | 4.837 | 5.811 |
| Total debt | 2.179 | 2.160 | 2.884 | 3.731 | 5.005 | 5.443 | 6.355 | 4.785 | 5.512 | 6.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2022 | — | — |
MJ Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Juul Wulff Holding ApS | Company | 50.0% | 50.0% | 2022 |
Jacob Krogh Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Skovmark Krogh | Management | 0 companies |
| Martin Juul Wulff | Founder | 0 companies |