| Revenue | DKK 3,4M | +42% |
| EBITDA | DKK 1,6M | +111% |
| Net profit | DKK 1,2M | +125% |
| Total assets | DKK 4,6M | +27% |
| Equity | DKK 2,7M | +8% |
| Employees | 8 | — |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 405 | 724 | 1.171 | 1.491 | 1.540 | 2.020 | 2.145 | 2.427 | 3.436 |
| Staff expenses | -360 | -232 | -498 | -927 | -1.361 | -1.200 | -946 | -1.209 | -1.664 | -1.823 |
| EBITDA | 154 | 173 | 226 | 244 | 130 | 340 | 1.074 | 936 | 763 | 1.613 |
| Depreciation & amort. | -82 | -73 | -162 | -164 | -116 | -62 | -45 | -56 | -65 | -104 |
| EBIT | 72 | 100 | 65 | 80 | 14 | 278 | 1.029 | 880 | 698 | 1.509 |
| Net financials | 1 | -15 | -15 | -10 | 1 | -5 | 2 | 4 | 3 | 38 |
| Profit before tax | 74 | 85 | 50 | 70 | 15 | 273 | 1.031 | 884 | 701 | 1.546 |
| Tax | 21 | 16 | 18 | 9 | 4 | 63 | 240 | 203 | 166 | 340 |
| Net profit | 53 | 69 | 32 | 61 | 11 | 210 | 791 | 681 | 535 | 1.206 |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 793 | 1.179 | 1.177 | 900 | 718 | 1.329 | 2.682 | 3.479 | 3.655 | 4.627 |
| Equity | 103 | 172 | 204 | 265 | 276 | 486 | 1.277 | 1.958 | 2.493 | 2.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 1.005 | 973 | 635 | 442 | 843 | 1.406 | 1.521 | 1.161 | 1.894 |
| Total debt | 690 | 1.005 | 973 | 635 | 442 | 843 | 1.406 | 1.521 | 1.161 | 1.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2015 | — | — |
NI Management | Management | 2015 | — | — |
HA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVANE KØGE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Ahlstrøm Christensen | Management | 0 companies |
| Nicklas Ingemann Christensen | Management | 0 companies |
| Henrik Ahlstrøm Olsen | Management | 0 companies |