| Revenue | DKK 20,6M | +91% |
| EBITDA | DKK 5,2M | +291% |
| Net profit | DKK 3,6M | +239% |
| Total assets | DKK 192,5M | +71% |
| Equity | DKK -1,3M | +74% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.609 | 11.414 | 10.779 | 10.759 | 20.595 |
| Staff expenses | -8.994 | -11.820 | -12.387 | -13.462 | -15.422 |
| EBITDA | 1.615 | -406 | -1.608 | -2.703 | 5.173 |
| Depreciation & amort. | -60 | -90 | -141 | -180 | -183 |
| EBIT | 1.555 | -496 | -1.749 | -2.883 | 4.990 |
| Net financials | -1.243 | -768 | -1.396 | -467 | -61 |
| Profit before tax | 312 | -770 | -3.145 | -3.350 | 4.929 |
| Tax | 69 | -169 | -692 | -737 | 1.286 |
| Net profit | 243 | -601 | -2.453 | -2.613 | 3.643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74.900 | 88.329 | 129.408 | 112.349 | 192.492 |
| Equity | 773 | 172 | -2.281 | -4.894 | -1.252 |
| Long-term debt | 598 | 598 | 617 | 617 | 910 |
| Short-term debt | 73.525 | 87.559 | 131.072 | 116.626 | 192.834 |
| Total debt | 74.123 | 88.157 | 131.689 | 117.243 | 193.744 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UL Founder | Founder | 2015 |
CA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
AN Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
GA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
FA Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
NG Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2015 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Laustsen | Founder | 0 companies |
| Carsten Aage Egeberg | Chief Executive Officer | 0 companies |
| Anders Nørregaard | Chief Executive Officer | 0 companies |
| Gerard Andre Stuart Allison | Chief Executive Officer | 0 companies |
| Fredrik Armandt | Chief Executive Officer | 0 companies |
| Nicholas Gregoire | Chief Executive Officer | 0 companies |
| Patrik Tamker | Board of Directors | 0 companies |
| Olivier Breittmayer | Chairman | 0 companies |
| Philippe Sanchez | Board of Directors | 0 companies |
| Timothee Meij | Chairman | 0 companies |
| Jesper Pilholm Trolle | Chairman | 0 companies |
| Pierre Charles Boccon-Liaudet | Board of Directors | 0 companies |