| Revenue | DKK -50K | +0% |
| EBITDA | DKK -50K | +0% |
| Net profit | DKK -57K | +25% |
| Total assets | DKK 2,1M | -3% |
| Equity | DKK 646K | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -17 | -5 | -5 | -6 | -7 | -50 | -50 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -17 | -5 | -5 | -6 | -7 | -50 | -50 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -17 | -5 | -5 | -6 | -7 | -50 | -50 | -50 |
| Net financials | -6 | -24 | -50 | -51 | -51 | -47 | -47 | -88 | -34 | -11 |
| Profit before tax | -11 | -29 | -68 | -56 | -56 | -53 | -54 | -137 | -84 | -60 |
| Tax | -2 | -6 | -15 | -12 | -12 | -12 | -12 | -21 | -9 | -4 |
| Net profit | -8 | -23 | -53 | -44 | -44 | -42 | -42 | -117 | -75 | -57 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 877 | 1.411 | 1.365 | 1.733 | 2.281 | 2.234 | 2.392 | 2.291 | 2.196 | 2.138 |
| Equity | 142 | 119 | 66 | 22 | 978 | 936 | 895 | 778 | 703 | 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 | 1.292 | 1.299 | 1.711 | 1.303 | 1.297 | 1.497 | 1.513 | 1.493 | 1.492 |
| Total debt | 736 | 1.292 | 1.299 | 1.711 | 1.303 | 1.297 | 1.497 | 1.513 | 1.493 | 1.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2014 | — | — |
ML Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDDY BECK HOLDING, KOLDING ApS | Company | 50.0% | 50.0% | 2014 |
MADSW HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 15.0% | 15.0% | 2024 | |
DGM HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Beck | Management | 0 companies |
| Mads Lykke Westen | Management | 0 companies |