| Revenue | DKK -166K | -84% |
| EBITDA | DKK -155K | +91% |
| Net profit | DKK -1,7M | -10% |
| Total assets | DKK 722K | -29% |
| Equity | DKK -7,1M | -32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 1.773 | 3.015 | 4.204 | 2.788 | 3.955 | 3.793 | 1.572 | -1.057 | -166 |
| Staff expenses | -882 | -1.002 | -802 | -1.617 | -1.405 | -1.577 | -1.604 | -1.514 | -646 | -11 |
| EBITDA | -204 | 771 | 2.213 | 2.587 | 1.383 | 2.378 | 2.189 | -3.486 | -1.703 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -30 | -31 | -44 | -140 | -138 | -0 |
| EBIT | -204 | 771 | 2.213 | 2.581 | 1.353 | 2.346 | 2.145 | -3.626 | -1.840 | -155 |
| Net financials | -233 | -207 | -246 | -134 | -103 | -92 | -186 | -245 | -88 | -1.547 |
| Profit before tax | -438 | 564 | 1.967 | 2.447 | 1.250 | 2.255 | 1.960 | -3.870 | -1.929 | -1.702 |
| Tax | -101 | 127 | 445 | 541 | 277 | 498 | 433 | 12 | -377 | -0 |
| Net profit | -336 | 437 | 1.522 | 1.906 | 973 | 1.756 | 1.527 | -3.883 | -1.552 | -1.702 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.242 | 5.857 | 8.841 | 8.968 | 7.661 | 7.049 | 7.835 | 6.112 | 1.022 | 722 |
| Equity | -286 | 151 | 1.155 | 3.061 | 3.924 | 2.565 | 1.577 | -3.806 | -5.358 | -7.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.516 | 5.706 | 7.686 | 5.907 | 3.707 | 4.483 | 6.259 | 9.918 | 6.380 | 7.782 |
| Total debt | 5.528 | 5.706 | 7.686 | 5.907 | 3.737 | 4.483 | 6.259 | 9.918 | 6.380 | 7.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2015 | — | — |
LN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRREMARKS HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
ALAWIE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammed Alawie | Management | 0 companies |
| Lars Nørremark | Management | 0 companies |