| Revenue | DKK 7,8M | +0% |
| EBITDA | DKK 1,1M | -42% |
| Net profit | DKK 754K | -48% |
| Total assets | DKK 2,9M | -30% |
| Equity | DKK 1,5M | -40% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.840 | 5.824 | 4.683 | 7.761 | 7.797 |
| Staff expenses | -3.046 | -4.343 | -4.151 | -5.797 | -6.570 |
| EBITDA | 794 | 1.480 | 532 | 1.964 | 1.139 |
| Depreciation & amort. | -124 | -97 | -73 | -86 | -150 |
| EBIT | 670 | 1.383 | 458 | 1.878 | 989 |
| Net financials | -26 | -8 | 4 | 12 | 28 |
| Profit before tax | 644 | 1.375 | 463 | 1.890 | 1.017 |
| Tax | 156 | 320 | 123 | 446 | 263 |
| Net profit | 488 | 1.055 | 340 | 1.444 | 754 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.657 | 3.277 | 2.230 | 4.185 | 2.909 |
| Equity | 1.107 | 1.662 | 1.002 | 2.445 | 1.455 |
| Long-term debt | 169 | 325 | 121 | 430 | 265 |
| Short-term debt | 1.381 | 1.291 | 1.107 | 1.310 | 1.188 |
| Total debt | 1.550 | 1.615 | 1.228 | 1.740 | 1.453 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Management | Management | 2021 |
ER Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Veldt Brøndum Andersen | Management | 0 companies |
| Ebbe Rathcke Vestergård | Management | 0 companies |