| Revenue | DKK 335K | -24% |
| EBITDA | DKK -146K | -264% |
| Net profit | DKK -72K | -285% |
| Total assets | DKK 519K | -17% |
| Equity | DKK 344K | -17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 3 | 8 | 36 | 64 | 58 | 106 | 89 | 439 | 335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -350 | -481 |
| EBITDA | 135 | 3 | 8 | 36 | 64 | 58 | 106 | 89 | 89 | -146 |
| Depreciation & amort. | -27 | -39 | -39 | -39 | -39 | -11 | -0 | -0 | -0 | -0 |
| EBIT | 107 | -36 | -31 | -3 | 25 | 47 | 106 | 89 | 89 | -146 |
| Net financials | -3 | -2 | -7 | -2 | -2 | -2 | 74 | 45 | -33 | 74 |
| Profit before tax | 104 | -38 | -38 | -5 | 23 | 45 | 181 | 134 | 56 | -72 |
| Tax | 30 | -3 | -0 | -0 | -0 | 5 | 25 | 20 | 17 | -0 |
| Net profit | 74 | -36 | -38 | -5 | 23 | 40 | 155 | 114 | 39 | -72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 193 | 230 | 186 | 202 | 265 | 383 | 490 | 622 | 519 |
| Equity | 124 | 88 | 50 | 45 | 68 | 108 | 264 | 378 | 416 | 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 105 | 180 | 141 | 134 | 156 | 119 | 112 | 206 | 175 |
| Total debt | 95 | 105 | 180 | 141 | 134 | 156 | 119 | 112 | 206 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2015 | — | — |
CH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Martin | Management | 0 companies |
| Charlotte Hintze Luke | Management | 0 companies |