| Revenue | DKK 672K | +19% |
| EBITDA | DKK 609K | +77% |
| Net profit | DKK -4,2M | -9% |
| Total assets | DKK 4,1M | -51% |
| Equity | DKK 2,7M | -60% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 120 | 171 | 275 | 197 | 282 | 364 | 82 | 565 | 672 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -347 | -221 | -64 |
| EBITDA | 257 | 120 | 171 | 275 | 197 | 282 | 364 | -265 | 344 | 609 |
| Depreciation & amort. | -10 | -62 | -80 | -131 | -127 | -150 | -158 | -140 | -77 | -61 |
| EBIT | 247 | 58 | 91 | 144 | 71 | 132 | 206 | -404 | 267 | 548 |
| Net financials | 220 | 209 | 204 | 539 | 5.194 | 6.704 | 5.077 | -1.437 | -4.052 | -4.581 |
| Profit before tax | 467 | 267 | 295 | 683 | 5.264 | 6.836 | 5.284 | -1.841 | -3.784 | -4.033 |
| Tax | 57 | 13 | 22 | 49 | 12 | 14 | 45 | -91 | 15 | 125 |
| Net profit | 409 | 254 | 274 | 634 | 5.252 | 6.822 | 5.239 | -1.750 | -3.799 | -4.158 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 826 | 1.268 | 2.065 | 8.320 | 10.213 | 13.897 | 14.895 | 8.379 | 4.118 |
| Equity | 459 | 713 | 987 | 1.621 | 6.174 | 8.195 | 12.434 | 10.684 | 6.884 | 2.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 109 | 281 | 444 | 2.147 | 2.018 | 1.463 | 4.211 | 1.495 | 1.361 |
| Total debt | 140 | 109 | 281 | 444 | 2.147 | 2.018 | 1.463 | 4.211 | 1.495 | 1.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Pejter | Management | 0 companies |