| Revenue | DKK -1K | -111% |
| EBITDA | DKK -1K | +87% |
| Net profit | DKK -2K | +95% |
| Total assets | DKK 52K | -24% |
| Equity | DKK 48K | +165% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -40 | -106 | 19 | 14 | 44 | 78 | 87 | 10 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -40 | -106 | -77 | 1 | -4 | 24 | 17 | -8 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 |
| EBIT | -3 | -40 | -106 | -77 | 1 | -4 | 24 | 17 | -24 | -1 |
| Net financials | 0 | 0 | 104 | -0 | -0 | -0 | 0 | 0 | -13 | -1 |
| Profit before tax | -3 | -40 | -2 | -77 | 1 | -4 | 24 | 17 | -36 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | 5 | -0 | -0 | -0 |
| Net profit | -3 | -40 | -2 | -77 | 1 | -3 | 19 | 17 | -36 | -2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 123 | 6 | 94 | 157 | 102 | 105 | 105 | 69 | 52 |
| Equity | 47 | 8 | 6 | -72 | -57 | -59 | -41 | 105 | -74 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 4 |
| Short-term debt | 150 | 115 | 0 | 166 | 214 | 162 | 146 | 0 | 0 | 0 |
| Total debt | 150 | 115 | 0 | 166 | 214 | 162 | 146 | 0 | 143 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2018 | — | — |
CF Management | Management | 2024 | — | — |
MK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
CF Equity Group ApS | Company | 50.0% | 50.0% | 2024 |
JF Consolidated ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Frisch | Management | 0 companies |
| Christian Frisch | Management | 0 companies |
| Mads Klixbüll-Axeltoft | Management | 0 companies |