| Revenue | DKK 281K | +25% |
| EBITDA | DKK 281K | +113% |
| Net profit | DKK 269K | -86% |
| Total assets | DKK 11M | -2% |
| Equity | DKK 10,8M | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -14 | 33 | 18 | 132 | 150 | 151 | 225 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -55 | -125 | -124 | -94 | -0 |
| EBITDA | -5 | -6 | -14 | 33 | 18 | 77 | 25 | 27 | 132 | 281 |
| Depreciation & amort. | -0 | -0 | -18 | -18 | -41 | -41 | -63 | -63 | -63 | -79 |
| EBIT | -5 | -6 | -31 | 16 | -23 | 36 | -38 | -36 | 69 | 202 |
| Net financials | 1.426 | 1.374 | 752 | 87 | 1.700 | 849 | 1.939 | 1.130 | 1.817 | 142 |
| Profit before tax | 1.421 | 1.368 | 721 | 103 | 1.677 | 885 | 1.901 | 1.094 | 1.886 | 344 |
| Tax | -1 | 6 | -5 | 10 | -2 | 1 | 12 | -49 | 32 | 76 |
| Net profit | 1.422 | 1.362 | 726 | 93 | 1.679 | 884 | 1.889 | 1.143 | 1.854 | 269 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.876 | 2.857 | 3.761 | 3.613 | 5.425 | 6.193 | 7.994 | 9.257 | 11.231 | 10.991 |
| Equity | 1.472 | 2.834 | 3.508 | 3.548 | 5.173 | 6.131 | 7.907 | 8.935 | 10.672 | 10.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 23 | 252 | 57 | 246 | 48 | 61 | 269 | 492 | 90 |
| Total debt | 404 | 23 | 252 | 57 | 246 | 48 | 61 | 269 | 492 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|