| Revenue | DKK -1,5M | +569% |
| EBITDA | DKK -2,5M | -196% |
| Net profit | DKK 31,5M | +13984% |
| Total assets | DKK 34,8M | +307% |
| Equity | DKK 34,5M | +321% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | 0 | -33 | -103 | -223 | -1.490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -160 | -626 | -1.025 |
| EBITDA | 0 | 0 | 0 | 0 | -5 | 0 | -138 | -263 | -849 | -2.515 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | -18 | 0 | 0 | 0 | -5 | 0 | -138 | -263 | -849 | -2.525 |
| Net financials | -5 | -6 | -0 | 54 | -272 | 1.428 | 9.316 | 171 | 623 | 34.014 |
| Profit before tax | -23 | -6 | -0 | 54 | -277 | 1.428 | 9.178 | -92 | -227 | 31.488 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 40 | -0 | -0 | 20 |
| Net profit | -23 | -6 | -0 | 54 | -277 | 1.428 | 9.138 | -92 | -227 | 31.468 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 8 | 427 | 481 | 210 | 1.638 | 9.250 | 8.561 | 8.538 | 34.787 |
| Equity | 2 | -4 | 415 | 469 | 193 | 1.621 | 9.131 | 8.539 | 8.195 | 34.541 |
| Long-term debt | 0 | 0 | 0 | 12 | 17 | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 12 | 0 | 0 | 0 | 119 | 22 | 344 | 229 |
| Total debt | 12 | 12 | 12 | 12 | 17 | 17 | 119 | 22 | 344 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|