| Revenue | DKK -31K | -132% |
| EBITDA | DKK -31K | -132% |
| Net profit | DKK -33K | -145% |
| Total assets | DKK 199K | -13% |
| Equity | DKK -10K | -143% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 21 | 3 | 38 | 54 | 80 | 19 | 65 | 96 | -31 |
| Staff expenses | -0 | -33 | -234 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -12 | -232 | 38 | 54 | 80 | 19 | 65 | 96 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -12 | -232 | 38 | 54 | 80 | 19 | 65 | 96 | -31 |
| Net financials | 0 | -2 | -1 | -1 | -0 | -12 | -1 | -1 | -2 | -3 |
| Profit before tax | -3 | -14 | -233 | 37 | 54 | 67 | 18 | 65 | 94 | -33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | -0 |
| Net profit | -3 | -14 | -233 | 37 | 54 | 67 | 18 | 65 | 74 | -33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 83 | 63 | 85 | 128 | 161 | 124 | 155 | 230 | 199 |
| Equity | 47 | -60 | -293 | -255 | -201 | -134 | -116 | -51 | 23 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 143 | 356 | 341 | 330 | 296 | 240 | 206 | 207 | 209 |
| Total debt | 74 | 143 | 356 | 341 | 330 | 296 | 240 | 206 | 207 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Founder | Founder | 2015 | — | — |
TL Founder | Founder | 2015 | — | — |
TC Founder | Founder | 2015 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2026 | |
Godtkjær Holding ApS | Company | 33.3% | 33.3% | 2026 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2018 | |
STM Holding ApS | Company | 10.0% | 10.0% | 2017 |
Christian Holding 2015 IVS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nynne Cecilie Lawaetz | Founder | 0 companies |
| Thomas Lars Lawaetz | Founder | 0 companies |
| Tonny Christensen | Founder | 0 companies |
| Jacob Godtkjær | Chief Executive Officer | 0 companies |
| Simon Trolle Markussen | Chairman | 0 companies |