| Revenue | DKK 10K | -93% |
| EBITDA | DKK -216K | -457% |
| Net profit | DKK -229K | -844% |
| Total assets | DKK 1,9M | +23% |
| Equity | DKK -198K | -751% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -301 | -250 | 473 | 296 | 33 | 313 | 136 | 10 |
| Staff expenses | -388 | -93 | -13 | -112 | -107 | -106 | -76 | -226 |
| EBITDA | -689 | -343 | 460 | 184 | -74 | 207 | 61 | -216 |
| Depreciation & amort. | -33 | -33 | -17 | -26 | -37 | -37 | -57 | -17 |
| EBIT | -722 | -376 | 443 | 158 | -111 | 170 | 3 | -233 |
| Net financials | 20 | -42 | 3 | -55 | -46 | -43 | -35 | -32 |
| Profit before tax | -702 | -418 | 446 | 103 | -157 | 127 | -31 | -265 |
| Tax | -155 | -167 | 98 | 27 | -37 | 30 | -7 | -36 |
| Net profit | -547 | -251 | 348 | 76 | -119 | 97 | -24 | -229 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.169 | 1.130 | 821 | 1.615 | 1.331 | 1.660 | 1.567 | 1.921 |
| Equity | -17 | -598 | 0 | 77 | -43 | 55 | 30 | -198 |
| Long-term debt | 0 | 0 | 0 | 0 | 309 | 324 | 339 | 355 |
| Short-term debt | 1.187 | 1.728 | 821 | 1.539 | 1.065 | 1.281 | 1.197 | 1.743 |
| Total debt | 1.187 | 1.728 | 821 | 1.539 | 1.374 | 1.605 | 1.537 | 2.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerg Skaarup IVS | Company | 10.0% | 10.0% | 2018 |
JAN BOYE HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
ANJOAN ApS | Company | 20.0% | 20.0% | 2020 |
BONITEX ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Boye Nielsen | Management | 0 companies |
| Christian Ancher Høy | Chairman | 0 companies |
| Lone Bjerg Skaarup | Board of Directors | 0 companies |
| Søren Boye Nielsen | Board of Directors | 0 companies |