| Revenue | DKK 766K | +15% |
| EBITDA | DKK 199K | -21% |
| Net profit | DKK 149K | -32% |
| Total assets | DKK 1,9M | +4% |
| Equity | DKK 279K | +115% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 249 | 17 | 37 | 228 | 263 | 259 | 453 | 663 | 766 |
| Staff expenses | -122 | -242 | -182 | -13 | -116 | -105 | -508 | -438 | -413 | -567 |
| EBITDA | 82 | 7 | -165 | 24 | 111 | 158 | -249 | 16 | 251 | 199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -7 | -9 |
| EBIT | 82 | 7 | -165 | 24 | 111 | 158 | -249 | 14 | 243 | 190 |
| Net financials | -3 | -23 | -34 | -22 | -23 | -30 | -21 | -22 | -26 | -41 |
| Profit before tax | 79 | -16 | -198 | 2 | 88 | 129 | -270 | -8 | 218 | 149 |
| Tax | 19 | -1 | 2 | -0 | -80 | 31 | 50 | -0 | -0 | -0 |
| Net profit | 59 | -15 | -201 | 2 | 168 | 98 | -320 | -8 | 218 | 149 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 757 | 425 | 782 | 755 | 976 | 1.048 | 1.177 | 1.807 | 1.877 |
| Equity | 60 | 45 | -156 | -154 | -239 | -141 | -230 | -238 | 130 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 711 | 581 | 936 | 994 | 1.117 | 1.278 | 1.415 | 1.677 | 1.599 |
| Total debt | 474 | 711 | 581 | 936 | 994 | 1.117 | 1.278 | 1.415 | 1.677 | 1.599 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
Thurø Invest ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|