| Revenue | DKK -68K | +30% |
| EBITDA | DKK -69K | -32% |
| Net profit | DKK -379K | -200% |
| Total assets | DKK 14K | -96% |
| Equity | DKK -519K | -269% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -348 | -562 | -843 | -117 | 79 | -41 | -53 | -53 | -68 |
| Staff expenses | -0 | -196 | -513 | -740 | -22 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | -242 | -484 | -1.075 | -1.583 | -139 | 79 | -41 | -53 | -53 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -242 | -484 | -1.075 | -1.583 | -139 | 79 | -41 | -53 | -53 | -69 |
| Net financials | 0 | -30 | 0 | -6 | -6 | -0 | -3 | -0 | 552 | 0 |
| Profit before tax | -242 | -514 | -1.075 | -1.589 | -145 | 78 | -44 | -54 | 500 | -69 |
| Tax | -57 | -112 | -235 | -349 | -32 | 17 | -0 | -0 | 121 | 309 |
| Net profit | -185 | -402 | -841 | -1.240 | -113 | 61 | -44 | -54 | 378 | -379 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 156 | 1.910 | 590 | 561 | 671 | 516 | 478 | 345 | 14 |
| Equity | -185 | -587 | 583 | -657 | -770 | -460 | -466 | -519 | -141 | -519 |
| Long-term debt | 0 | 0 | 0 | 268 | 268 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 743 | 1.327 | 979 | 1.062 | 1.132 | 982 | 997 | 486 | 533 |
| Total debt | 270 | 743 | 1.327 | 1.247 | 1.330 | 1.132 | 982 | 997 | 486 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITX1HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
RAMZAN HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
HAPPY MANAGER ApS | Company | 10.0% | 10.0% | 2025 |
Promentum I K/S | Company | 25.0% | 25.0% | 2016 |
PROMENTUM A/S | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jann Kallehauge | Management | 0 companies |
| Claus Spangenberg | Chairman | 0 companies |
| Søren Rytoft | Board of Directors | 0 companies |
| Amer Ramzan | Board of Directors | 0 companies |