| Revenue | DKK 197K | +4% |
| EBITDA | DKK 197K | +4% |
| Net profit | DKK 1,7M | +48% |
| Total assets | DKK 12,8M | +5% |
| Equity | DKK 6,5M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -28 | 57 | 91 | 108 | 157 | 67 | 193 | 190 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -24 | -28 | 57 | 91 | 108 | 157 | 67 | 193 | 190 | 197 |
| Depreciation & amort. | -0 | -0 | -28 | 28 | -24 | -26 | -48 | -48 | -48 | -48 | -48 |
| EBIT | -32 | -24 | -56 | 29 | 67 | 82 | 109 | 20 | 146 | 142 | 149 |
| Net financials | 781 | 969 | 383 | 1.224 | 2.025 | 414 | 194 | 2.121 | 2.094 | 1.013 | 1.541 |
| Profit before tax | 749 | 945 | 327 | 1.253 | 2.094 | 496 | 310 | 2.141 | 2.240 | 1.155 | 1.690 |
| Tax | -2 | -4 | -23 | -7 | 1 | 1 | 3 | -7 | 26 | -0 | -21 |
| Net profit | 751 | 949 | 350 | 1.260 | 2.093 | 495 | 307 | 2.148 | 2.214 | 1.156 | 1.712 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.096 | 5.824 | 6.687 | 7.928 | 9.782 | 9.391 | 11.350 | 12.126 | 12.101 | 12.193 | 12.841 |
| Equity | 4.926 | 5.437 | 5.395 | 6.263 | 7.964 | 7.810 | 7.366 | 7.208 | 7.122 | 5.978 | 6.489 |
| Long-term debt | 0 | 0 | 675 | 1.448 | 1.694 | 1.509 | 3.828 | 4.770 | 4.712 | 5.985 | 6.111 |
| Short-term debt | 169 | 387 | 617 | 216 | 123 | 72 | 155 | 147 | 220 | 174 | 175 |
| Total debt | 169 | 387 | 1.292 | 1.664 | 1.817 | 1.581 | 3.983 | 4.917 | 4.932 | 6.159 | 6.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAO HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
D.C.S. HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
Henning Klit Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tao Nielsen | Management | 0 companies |
| Søren Larsen | Board of Directors | 0 companies |
| Lars Bo Schou Jørgensen | Board of Directors | 0 companies |
| Henning Klit Hansen | Board of Directors | 0 companies |
| Søren Skøtt | Board of Directors | 0 companies |