| Revenue | DKK -9K | -97% |
| EBITDA | DKK -9K | +97% |
| Net profit | DKK -4,4M | -529% |
| Total assets | DKK 8,8M | -25% |
| Equity | DKK 5,3M | -45% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -17 | -3.562 | -118 | 6.964 | 0 | 0 | 0 | -307 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -17 | -3.562 | -118 | 6.964 | 84 | -21.315 | -6.739 | -307 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -17 | -3.562 | -118 | 6.964 | 84 | -21.315 | -6.739 | -307 | -9 |
| Net financials | 967 | 1.953 | 35.645 | -3.218 | 6.065 | 11.026 | -1.494 | -3.427 | -3.925 | 1.322 | -4.365 |
| Profit before tax | 952 | 1.938 | 35.627 | -3.277 | 5.946 | 10.950 | -1.551 | -20.174 | -5.242 | 1.014 | -4.374 |
| Tax | -0 | 1 | -0 | 50 | -302 | 863 | -202 | 202 | 177 | -0 | -20 |
| Net profit | 952 | 1.937 | 35.627 | -3.327 | 6.248 | 10.087 | -1.349 | -20.375 | -5.419 | 1.014 | -4.354 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 3.414 | 39.266 | 31.100 | 35.538 | 43.418 | 39.247 | 21.091 | 16.468 | 11.757 | 8.774 |
| Equity | 1.508 | 3.394 | 38.971 | 31.019 | 34.768 | 42.354 | 36.638 | 15.762 | 9.248 | 9.694 | 5.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.203 | 1.203 | 1.203 |
| Short-term debt | 62 | 19 | 294 | 81 | 770 | 1.064 | 2.609 | 5.329 | 6.018 | 860 | 2.093 |
| Total debt | 62 | 19 | 294 | 81 | 770 | 1.064 | 2.609 | 5.329 | 7.220 | 2.063 | 3.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |