| Revenue | DKK -116K | +95% |
| EBITDA | DKK -506K | -752% |
| Net profit | DKK -521K | -102% |
| Total assets | DKK 53,2M | +0% |
| Equity | DKK 51,9M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -13 | -75 | -177 | -77 | -57 | -38 | -50 | -58 | -59 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -482 | -698 | -762 | -97 | -574 | -0 | -390 |
| EBITDA | -15 | -17 | -13 | -75 | -177 | -558 | -755 | -801 | -147 | -632 | -59 | -506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -13 | -75 | -177 | -558 | -755 | -801 | -147 | -632 | -59 | -506 |
| Net financials | 967 | 1.953 | 35.614 | -2.889 | 14.155 | 5.257 | 3.686 | 6.780 | -9.125 | 3.366 | 399 | 274 |
| Profit before tax | 952 | 1.937 | 35.600 | -2.965 | 13.979 | 4.699 | 2.930 | 5.979 | -9.273 | 2.733 | 340 | -232 |
| Tax | -0 | 1 | -0 | 3 | -137 | 515 | 628 | 288 | -465 | 498 | 597 | 290 |
| Net profit | 952 | 1.935 | 35.600 | -2.968 | 14.115 | 4.184 | 2.303 | 5.691 | -8.808 | 2.236 | -258 | -521 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 3.413 | 38.795 | 34.992 | 47.710 | 52.137 | 54.574 | 60.546 | 53.959 | 53.845 | 53.503 | 53.240 |
| Equity | 1.508 | 3.393 | 38.483 | 34.915 | 47.531 | 51.661 | 53.908 | 59.543 | 50.678 | 52.855 | 52.536 | 51.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 19 | 312 | 77 | 179 | 476 | 666 | 1.002 | 3.281 | 990 | 967 | 1.293 |
| Total debt | 62 | 19 | 312 | 77 | 179 | 476 | 666 | 1.002 | 3.281 | 990 | 967 | 1.293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|