| Revenue | DKK 588K | -59% |
| EBITDA | DKK -616K | -270% |
| Net profit | DKK -514K | -314% |
| Total assets | DKK 1M | +34% |
| Equity | DKK -341K | -276% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | 942 | 1.444 | 588 |
| Staff expenses | -957 | -1.081 | -1.203 |
| EBITDA | -16 | 363 | -616 |
| Depreciation & amort. | -13 | -12 | -10 |
| EBIT | -29 | 351 | -626 |
| Net financials | -96 | -44 | -27 |
| Profit before tax | -125 | 307 | -653 |
| Tax | -27 | 67 | -139 |
| Net profit | -98 | 240 | -514 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 1.514 | 754 | 1.012 |
| Equity | -47 | 193 | -341 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.561 | 561 | 1.352 |
| Total debt | 1.561 | 561 | 1.352 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VH Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
HC Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Helle Skafte | Chief Executive Officer | 0 companies |
| Hans Christian Wirstad | Chief Executive Officer | 0 companies |
| Lars Mikkelsen | Board of Directors | 0 companies |
| Søren Pristed | Board of Directors | 0 companies |
| John Kim Skafte | Chairman | 0 companies |