| Revenue | DKK 1,6M | +8% |
| EBITDA | DKK -332K | -356% |
| Net profit | DKK -330K | -404% |
| Total assets | DKK 623K | -29% |
| Equity | DKK -313K | -1918% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 205 | -21 | 771 | 1.495 | 1.608 |
| Staff expenses | -228 | -153 | -517 | -1.365 | -1.940 |
| EBITDA | -23 | -174 | 254 | 130 | -332 |
| Depreciation & amort. | -0 | -0 | -3 | -17 | -19 |
| EBIT | -23 | -174 | 251 | 113 | -351 |
| Net financials | -1 | -1 | -31 | -5 | 21 |
| Profit before tax | -24 | -174 | 220 | 109 | -330 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -174 | 220 | 109 | -330 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 127 | 72 | 810 | 872 | 623 |
| Equity | -137 | -312 | -92 | 17 | -313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 384 | 902 | 854 | 936 |
| Total debt | 265 | 384 | 902 | 854 | 936 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MD Management | Management | 2021 – 2022 |
ML Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 10–14.99% | 100% | 2015 | |
| Individual | 100% | 100% | 2016 | |
| Company | 90–99.99% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Dixen | Management | 0 companies |
| Marie Louise Breith | Management | 0 companies |
| Jan Andresen | Board of Directors | 0 companies |