| Revenue | DKK 58K | -35% |
| EBITDA | DKK 58K | -35% |
| Net profit | DKK -443K | -121% |
| Total assets | DKK 3,6M | -11% |
| Equity | DKK -353K | -490% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 26 | 83 | -23 | 10 | 70 | 36 | 79 | 37 | 89 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 26 | 83 | -23 | 10 | 247 | 86 | 79 | 37 | 89 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 26 | 83 | -23 | 10 | 247 | 86 | 79 | 37 | 89 | 58 |
| Net financials | 0 | -40 | -54 | -58 | -57 | -61 | -62 | 81 | -79 | -298 | -518 |
| Profit before tax | -34 | -13 | 30 | -80 | -47 | 186 | 24 | 169 | 8 | -199 | -450 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | 3 | 2 | -0 | 2 | -7 |
| Net profit | -34 | -13 | 30 | -80 | -47 | 190 | 21 | 167 | 8 | -201 | -443 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.458 | 2.622 | 2.905 | 2.944 | 2.974 | 3.155 | 3.201 | 4.161 | 4.211 | 4.028 | 3.590 |
| Equity | 16 | 3 | 33 | -48 | -94 | 96 | 116 | 284 | 292 | 91 | -353 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.344 | 1.303 | 1.263 | 1.221 | 1.179 | 1.133 | 1.093 |
| Short-term debt | 1.442 | 2.619 | 2.872 | 2.992 | 1.724 | 1.756 | 1.822 | 2.655 | 2.739 | 2.801 | 2.850 |
| Total debt | 1.442 | 2.619 | 2.872 | 2.992 | 3.068 | 3.060 | 3.084 | 3.876 | 3.918 | 3.935 | 3.943 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
COBI HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
WOOD Byg ApS | Company | 50.0% | 50.0% | 2015 |
ROUSING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|