| Revenue | DKK 1,4M | +11% |
| EBITDA | DKK 93K | +239% |
| Net profit | DKK 35K | +274% |
| Total assets | DKK 1,5M | -11% |
| Equity | DKK 653K | +6% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 875 | 802 | 1.279 | 1.612 | 1.814 | 1.671 | 1.559 | 1.228 | 1.366 |
| Staff expenses | -297 | -856 | -760 | -1.202 | -1.464 | -1.523 | -1.531 | -1.359 | -1.200 | -1.273 |
| EBITDA | 360 | 18 | 43 | 78 | 148 | 290 | 140 | 199 | 27 | 93 |
| Depreciation & amort. | -32 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 12 | 36 | 71 | 148 | 290 | 140 | 199 | 27 | 93 |
| Net financials | -17 | -23 | -29 | -45 | -14 | -8 | -13 | -21 | -40 | -43 |
| Profit before tax | 311 | -11 | 7 | 26 | 135 | 283 | 128 | 178 | -13 | 49 |
| Tax | 73 | -1 | 2 | 9 | 32 | 72 | 36 | 45 | 7 | 14 |
| Net profit | 238 | -11 | 5 | 18 | 103 | 211 | 91 | 133 | -20 | 35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 1.049 | 1.161 | 1.239 | 1.597 | 2.452 | 1.296 | 1.677 | 1.698 | 1.513 |
| Equity | 288 | 277 | 282 | 300 | 403 | 614 | 505 | 638 | 618 | 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 14 |
| Short-term debt | 515 | 772 | 877 | 938 | 1.194 | 1.838 | 791 | 1.039 | 1.073 | 846 |
| Total debt | 515 | 772 | 877 | 938 | 1.194 | 1.838 | 791 | 1.039 | 1.081 | 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2015 | — | — |
MD Founder | Founder | 2015 | — | — |
TL Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løhde Karlsen Holding ApS | Company | 50.0% | 50.0% | 2016 |
M.D.M. Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Løhde Karlsen | Management | 0 companies |
| Michael David Murphy | Founder | 0 companies |
| Tom Løhde Karlsen | Founder | 0 companies |