| Revenue | DKK 303K | -41% |
| EBITDA | DKK -42K | -138% |
| Net profit | DKK -20K | -122% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,5M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 584 | 534 | 584 | 486 | 979 | 1.245 | 540 | 510 | 303 |
| Staff expenses | -487 | -396 | -386 | -508 | -450 | -442 | -478 | -487 | -402 | -345 |
| EBITDA | 6 | 188 | 148 | 76 | 37 | 536 | 767 | 54 | 108 | -42 |
| Depreciation & amort. | -5 | -0 | -2 | -2 | -3 | -3 | -6 | -4 | -4 | -0 |
| EBIT | 1 | 187 | 146 | 74 | 34 | 534 | 761 | 49 | 105 | -42 |
| Net financials | 0 | -2 | -5 | -0 | -5 | 1 | -0 | -1 | 14 | 16 |
| Profit before tax | 1 | 185 | 141 | 73 | 28 | 535 | 761 | 49 | 119 | -26 |
| Tax | 0 | 41 | 27 | 22 | 6 | 118 | 167 | 11 | 26 | -6 |
| Net profit | 1 | 144 | 114 | 51 | 22 | 417 | 594 | 38 | 93 | -20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 711 | 914 | 874 | 850 | 1.563 | 2.348 | 1.511 | 1.612 | 1.644 |
| Equity | 201 | 345 | 460 | 311 | 333 | 751 | 1.344 | 1.382 | 1.475 | 1.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 365 | 455 | 560 | 512 | 806 | 998 | 123 | 131 | 189 |
| Total debt | 441 | 365 | 455 | 560 | 512 | 806 | 998 | 123 | 131 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-VINDUET ApS | Company | 66.7% | 66.7% | 2016 |
CLARKS PENGETANK ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Birkelund | Management | 0 companies |
| Birgitte Andersen | Board of Directors | 0 companies |
| Arne Andersen | Chairman | 0 companies |