| Revenue | DKK 1,2M | +77% |
| EBITDA | DKK 1,2M | +77% |
| Net profit | DKK 976K | +115% |
| Total assets | DKK 3M | +83% |
| Equity | DKK 2,1M | +90% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | -222 | -236 | 260 | 503 | 57 | 701 | 1.241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 458 | -222 | -236 | 260 | 503 | 57 | 701 | 1.241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 458 | -222 | -236 | 260 | 503 | 57 | 701 | 1.241 |
| Net financials | -58 | -57 | -0 | -17 | 2 | -20 | 18 | 17 |
| Profit before tax | 400 | -279 | -176 | 244 | 505 | 37 | 719 | 1.258 |
| Tax | 94 | -61 | -39 | 47 | 93 | 21 | 265 | 281 |
| Net profit | 306 | -218 | -137 | 196 | 412 | 16 | 455 | 976 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.110 | 968 | 654 | 894 | 1.062 | 999 | 1.648 | 3.007 |
| Equity | 356 | 138 | 1 | 198 | 609 | 625 | 1.080 | 2.056 |
| Long-term debt | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.754 | 830 | 640 | 688 | 444 | 374 | 568 | 701 |
| Total debt | 3.754 | 830 | 653 | 688 | 444 | 374 | 568 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2022 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
ÅLYKKE ApS | Company | 100.0% | 100.0% | 2015 |
EJENDOMSSELSKABET AF 2007, PANDRUP ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Dovnborg Larsen | Management | 0 companies |
| Morten Vagn Petersen | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |