| Revenue | DKK 4,6M | -35% |
| EBITDA | DKK 68K | -97% |
| Net profit | DKK 231K | -88% |
| Total assets | DKK 7,5M | -28% |
| Equity | DKK 4,6M | +37% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.272 | 2.037 | 2.197 | 2.325 | 2.728 | 3.406 | 4.801 | 9.361 | 7.133 | 4.602 |
| Staff expenses | -2.068 | -1.320 | -1.846 | -2.053 | -2.005 | -2.625 | -3.446 | -4.081 | -4.143 | -4.534 |
| EBITDA | 204 | 718 | 303 | 272 | 723 | 780 | 1.355 | 5.313 | 2.482 | 68 |
| Depreciation & amort. | -124 | -142 | -234 | -221 | -221 | -208 | -177 | 258 | -17 | -16 |
| EBIT | 81 | 575 | 69 | 51 | 502 | 572 | 1.178 | 5.055 | 2.465 | 52 |
| Net financials | -11 | -8 | -98 | -97 | -74 | -62 | -108 | -90 | -1 | 247 |
| Profit before tax | 70 | 567 | -29 | -46 | 428 | 510 | 1.070 | 4.966 | 2.464 | 299 |
| Tax | 18 | 128 | -4 | -7 | 95 | 114 | 237 | 1.017 | 550 | 68 |
| Net profit | 51 | 440 | -25 | -39 | 333 | 396 | 833 | 3.949 | 1.914 | 231 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724 | 1.343 | 3.286 | 3.120 | 3.541 | 5.180 | 6.589 | 7.818 | 10.410 | 7.541 |
| Equity | 101 | 541 | 309 | 270 | 603 | 888 | 1.608 | 5.442 | 3.356 | 4.587 |
| Long-term debt | 0 | 0 | 1.657 | 1.566 | 1.599 | 1.376 | 2.447 | 0 | 0 | 67 |
| Short-term debt | 622 | 801 | 1.319 | 1.284 | 1.311 | 2.881 | 2.445 | 2.376 | 7.054 | 2.887 |
| Total debt | 622 | 801 | 2.977 | 2.850 | 2.911 | 4.257 | 4.892 | 2.376 | 7.054 | 2.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Management | Management | 2016 | — | — |
MØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piper Invest ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Hansen | Management | 0 companies |
| Mette Østergaard | Management | 0 companies |