| Revenue | DKK 1,1M | +311% |
| EBITDA | DKK 883K | +435% |
| Net profit | DKK 639K | +188% |
| Total assets | DKK 2,5M | +26% |
| Equity | DKK -54K | +92% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 94 | 407 | 26 | 354 | 737 | 248 | 1.100 | 953 | 259 | 1.063 |
| Staff expenses | -0 | -0 | -0 | -249 | -207 | -563 | -142 | -844 | -1.241 | -522 | -170 |
| EBITDA | 28 | 94 | 407 | -222 | 147 | 173 | 106 | 256 | -288 | -263 | 883 |
| Depreciation & amort. | -0 | -0 | -18 | -109 | -64 | -133 | -193 | -304 | -293 | -364 | -295 |
| EBIT | 28 | 94 | 389 | -331 | 83 | 40 | -87 | -48 | -581 | -627 | 588 |
| Net financials | -1 | 0 | 1 | -3 | -21 | -18 | -22 | -62 | -112 | -130 | -119 |
| Profit before tax | 27 | 94 | 390 | -334 | 62 | 22 | -110 | -107 | -693 | -757 | 469 |
| Tax | 7 | 21 | 86 | -73 | 14 | 6 | -0 | -23 | 76 | -27 | -170 |
| Net profit | 20 | 73 | 304 | -261 | 48 | 16 | -86 | -84 | -769 | -730 | 639 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 747 | 575 | 1.482 | 1.354 | 2.045 | 2.592 | 3.121 | 2.741 | 1.982 | 2.491 |
| Equity | 70 | 143 | 448 | 782 | 830 | 846 | 760 | 806 | 36 | -694 | -54 |
| Long-term debt | 7 | 22 | 19 | 400 | 219 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 582 | 41 | 300 | 289 | 1.156 | 1.792 | 2.315 | 2.704 | 2.676 | 2.545 |
| Total debt | 133 | 604 | 60 | 700 | 508 | 1.156 | 1.792 | 2.315 | 2.704 | 2.676 | 2.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Founder | Founder | 2015 | — | — |
MC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BCO HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Human Univerz Visionary byHeart ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jönsson | Founder | 0 companies |
| Malou Caroline Louis Havskjold | Management | 0 companies |