| Revenue | DKK -48K | -73% |
| EBITDA | DKK -48K | +73% |
| Net profit | DKK -88K | +64% |
| Total assets | DKK 603K | -1% |
| Equity | DKK -294K | -43% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 192 | 56 | 94 | 199 | 304 | 73 | 85 | -176 | -48 |
| Staff expenses | -27 | -93 | -99 | -68 | -69 | -193 | -167 | -29 | -0 | -0 |
| EBITDA | 11 | 98 | -44 | 27 | 130 | 111 | -94 | 56 | -176 | -48 |
| Depreciation & amort. | -5 | -4 | -3 | -2 | -2 | -23 | -49 | -20 | -15 | -11 |
| EBIT | 6 | 95 | -46 | 24 | 128 | 89 | -143 | 36 | -191 | -60 |
| Net financials | -22 | -8 | -5 | -8 | -14 | -19 | -22 | -53 | -53 | -29 |
| Profit before tax | -16 | 86 | -52 | 17 | 115 | 70 | -165 | -18 | -244 | -88 |
| Tax | -0 | 15 | -0 | -0 | 18 | 16 | -0 | -0 | -0 | -0 |
| Net profit | -16 | 71 | -52 | 17 | 97 | 54 | -165 | -18 | -244 | -88 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 291 | 473 | 645 | 607 | 981 | 784 | 1.782 | 611 | 603 |
| Equity | 34 | 105 | 53 | 70 | 167 | 221 | 56 | 38 | -206 | -294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 186 | 419 | 575 | 440 | 760 | 728 | 1.743 | 817 | 897 |
| Total debt | 182 | 186 | 419 | 575 | 440 | 760 | 728 | 1.743 | 817 | 897 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|