| Revenue | DKK 1,6M | +83% |
| EBITDA | DKK 1,6M | +83% |
| Net profit | DKK 2,1M | +48% |
| Total assets | DKK 20,2M | +22% |
| Equity | DKK 13,5M | +18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -524 | 231 | 72 | -379 | -176 | -45 | 588 | 581 | 858 | 1.574 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -524 | 231 | 72 | -379 | 1.337 | 1.324 | 2.614 | 1.329 | 858 | 1.574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -524 | 231 | 72 | -379 | 1.337 | 1.324 | 2.614 | 1.329 | 858 | 1.574 |
| Net financials | 632 | -184 | 172 | 552 | 1.535 | 1.297 | 1.890 | 632 | 719 | 847 |
| Profit before tax | 108 | 47 | 245 | 174 | 1.359 | 1.251 | 2.479 | 1.213 | 1.577 | 2.420 |
| Tax | -244 | 9 | -7 | -80 | -34 | -26 | 101 | 118 | 182 | 348 |
| Net profit | 353 | 38 | 252 | 253 | 1.393 | 1.277 | 2.377 | 1.095 | 1.396 | 2.072 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.975 | 5.127 | 6.007 | 7.288 | 11.238 | 13.797 | 16.345 | 14.995 | 16.539 | 20.212 |
| Equity | 403 | 440 | 692 | 946 | 2.339 | 6.566 | 8.943 | 10.038 | 11.434 | 13.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.572 | 4.686 | 5.315 | 6.342 | 8.899 | 7.231 | 7.402 | 4.957 | 5.105 | 6.705 |
| Total debt | 2.572 | 4.686 | 5.315 | 6.342 | 8.899 | 7.231 | 7.402 | 4.957 | 5.105 | 6.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2014 | — | — |
SK Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JA CAPITAL ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Adolphsen | Management | 0 companies |
| Stefan Kai Andersen | Founder | 0 companies |