| Revenue | DKK -31K | -107% |
| EBITDA | DKK -31K | -114% |
| Net profit | DKK -56K | -128% |
| Total assets | DKK 542K | -57% |
| Equity | DKK 165K | -77% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 3 | -368 | 256 | -7 | -361 | -1 | 713 | 421 | -31 |
| Staff expenses | -336 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -195 | -0 |
| EBITDA | 7 | -84 | -368 | 256 | -7 | -361 | -1 | 713 | 226 | -31 |
| Depreciation & amort. | -0 | -6 | -12 | -6 | -12 | -12 | -12 | -0 | -0 | -0 |
| EBIT | 7 | -90 | -380 | 250 | -18 | -373 | -13 | 713 | 226 | -31 |
| Net financials | -1 | -0 | -10 | -14 | -6 | -6 | -12 | -13 | 29 | -26 |
| Profit before tax | 6 | -90 | -390 | 235 | -25 | -379 | -24 | 700 | 255 | -56 |
| Tax | -0 | -19 | -85 | -71 | 118 | -83 | -18 | 154 | 56 | -0 |
| Net profit | 6 | -71 | -305 | 307 | -142 | -295 | -6 | 546 | 199 | -56 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 649 | 1.037 | 894 | 758 | 242 | 172 | 621 | 1.260 | 542 |
| Equity | 6 | -65 | -370 | -64 | -206 | -502 | -468 | 78 | 721 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 570 | 714 | 1.407 | 958 | 965 | 744 | 640 | 543 | 539 | 377 |
| Total debt | 570 | 714 | 1.407 | 958 | 965 | 744 | 640 | 543 | 539 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2015 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NATURENERGI & STEN ApS | Company | 100.0% | 100.0% | 2022 |
FG&N ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Cindii Sofia Macelly | Management | 0 companies |
| Michael Amtoft-Ravn | Chief Executive Officer | 0 companies |